Interim Report Q1 2013

1.2 MB 636 kB 647 kB

Klöckner & Co Group figures

Income statement Q1 2013 Q1 2012
Sales € million 1,625 1,945
EBITDA before restructuring expenses € million 29 47
Earnings before interest, taxes, depreciation and amortization (EBITDA) € million 29 44
Earnings before interest and taxes (EBIT) € million 2 18
Earnings before taxes (EBT) € million -16 -8
Net income before restructuring expenses and impairments € million -16 -8
Net income € million -16 -12
Net income attributable to shareholders of Klöckner & Co SE € million -16 -11
Earnings per share (basic) -0.16 -0.11
Earnings per share (diluted) -0.16 -0.11
Cash flow statement Q1 2013 Q1 2012
Cash flow from operating activities € million -35 -90
Cash flow from investing activities € million -6 1
Free cash flow *) € million -41 -89
Balance sheet March 31, 2013 Dec. 31, 2012
Net working capital**) € million 1,491 1,407
Net financial debt € million 482 422
Equity € million 1,507 1,502
Balance sheet total € million 4,076 3,880
Key figures Q1 2013 Q1 2012
Turnover Tto 1,646 1,857
March 31, 2013 Dec. 31, 2012
Employees at end of period 10,212 10,595

*) Free cash flow = Cash flow from operating activities plus cash flow from investing activities.

**) Net working capital = inventories plus trade receivables minus trade payables